|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DOSSIER FINANCIERO DEL GAMLP 2021 |
|
|
|
|
|
Anexo 1 a las notas a los Estados Financieros -
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO MUNICIPAL
DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anexo 1 a la nota 4.7 a los
Estados Financieros |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activo Fijo (Bienes de Uso) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cuadro de evolución del
ejercicio fiscal 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cuenta |
V a l o r e s d e
o r i g e n |
Costo Exis. Inicial |
Ajustes al saldo inicial |
Saldo inicial Ajustado |
Incorporaciones del ejercicio |
Bajas del ejercicio |
Saldo al cierre del ejercicio |
|
|
|
|
|
|
|
|
Edificios |
1,761,190,055.96 |
-50,023,930.23 |
1,711,166,125.73 |
75,654,938.85 |
|
|
1,786,821,064.58 |
Equipo de Oficina y Muebles |
316,291,691.50 |
-8,643,836.88 |
307,647,854.62 |
21,086,849.70 |
156,963.80 |
|
328,577,740.52 |
Maquinaria y Equipo de
Producción |
14,393,187.27 |
-304,326.01 |
14,088,861.26 |
2,257,490.72 |
|
|
16,346,351.98 |
Equipo de Transporte,
Tracción y Elevación |
383,919,032.59 |
-11,044,189.71 |
372,874,842.88 |
13,839,268.00 |
606,603.89 |
|
386,107,506.99 |
Equipo Medico y de
Laboratorio |
128,604,284.73 |
-3,505,701.59 |
125,098,583.14 |
12,310,383.94 |
429,816.25 |
|
136,979,150.83 |
Equipo de Comunicaciones |
47,447,135.38 |
-1,347,741.14 |
46,099,394.24 |
3,166,021.79 |
38,412.21 |
|
49,227,003.82 |
Equipo Educacional y
Recreativo |
31,688,584.66 |
-900,864.83 |
30,787,719.83 |
1,574,261.75 |
18,235.76 |
|
32,343,745.82 |
Otra Maquinaria y Equipo |
46,342,307.98 |
-881,948.72 |
45,460,359.26 |
4,817,865.96 |
11,872.60 |
|
50,266,352.62 |
Tierras y Terrenos |
7,622,713,792.11 |
-225,125,369.39 |
7,397,588,422.72 |
224,952,256.92 |
1,005,864.88 |
|
7,621,534,814.76 |
Otros Activos Fijos |
34,161,044.33 |
-1,134,320.74 |
33,026,723.59 |
2,888,100.80 |
1,301,592.67 |
|
34,613,231.72 |
Construcciones y Mejoras de
Otros Bienes de Dominio Privado * |
12,162,305.40 |
-988,778.84 |
11,173,526.56 |
35,450,017.47 |
33,669,235.65 |
|
12,954,308.38 |
Supervisión de
Construcciones y Mejoras de Bienes de Dominio Privado |
182,717.62 |
-5,256.24 |
177,461.38 |
106,142.00 |
239,752.50 |
|
43,850.88 |
Construcciones en Proceso de
Bienes de Dominio Público * |
112,966,148.51 |
-27,473,823.80 |
85,492,324.71 |
178,231,446.31 |
187,611,217.28 |
|
76,112,553.74 |
Supervisión de
Construcciones y Mejoras de Bienes de Dominio Público |
1,697,069.88 |
|
1,697,069.88 |
1,198,315.07 |
441,453.89 |
|
2,453,931.06 |
Estudios y Proyectos para
Construcción de Bienes Nacionales |
|
|
|
|
|
|
|
De Dominio Privado |
4,531,242.74 |
-130,350.16 |
4,400,892.58 |
455,638.44 |
|
|
4,856,531.02 |
De Dominio Público |
4,786,680.57 |
-13,998.60 |
4,772,681.97 |
574,696.77 |
160,000.00 |
|
5,187,378.74 |
Construcciones en Proceso
por Administración Propia |
118,180,102.26 |
-80,430,102.19 |
37,750,000.07 |
68,897,648.35 |
46,080,794.35 |
|
60,566,854.07 |
|
|
|
|
|
|
|
|
Total |
10,641,257,383.49 |
-411,954,539.07 |
10,229,302,844.42 |
647,461,342.84 |
271,771,815.73 |
|
10,604,992,371.53 |
|
|
|
|
|
|
|
|
*
Estos saldos incluyen anticipos que al cierre de gestión no fueron procesadas
en planillas de avance: Bs7.227,75 en Construcciones en Proceso de Bienes de
Dominio Público y Bs72.640,26 en Construcciones y Mejoras de Bienes de
Dominio Privado. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anexo
1 a la nota 4.7 a los Estados Financieros (Continuación) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activo Fijo (Bienes de Uso) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cuadro de evolución del
ejercicio fiscal 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cuenta |
D e p r e c i a c i o n e s |
Neto resultante |
Acumuladas al inicio del
ejercicio |
Ajustes al saldo inicial |
Saldo inicial ajustado |
Bajas del ejercicio |
Del ejercicio |
Acumuladas al cierre del ejercicio |
|
|
|
|
|
|
|
|
Edificios |
356,571,119.41 |
-25,285.70 |
356,545,833.71 |
|
62,999,306.11 |
419,545,139.82 |
1,367,275,924.76 |
Equipo de Oficina y Muebles |
222,920,386.33 |
156,911.85 |
223,077,298.18 |
117,166.84 |
31,201,564.70 |
254,161,696.04 |
74,416,044.48 |
Maquinaria y Equipo de
Producción |
6,136,523.59 |
43,571.97 |
6,180,095.56 |
|
1,646,735.30 |
7,826,830.86 |
8,519,521.12 |
Equipo de Transporte,
Tracción y Elevación |
221,834,148.69 |
-2,991.75 |
221,831,156.94 |
606,594.89 |
56,508,502.51 |
277,733,064.56 |
108,374,442.43 |
Equipo Medico y de
Laboratorio |
66,298,839.57 |
19,908.87 |
66,318,748.44 |
129,909.24 |
14,128,619.31 |
80,317,458.51 |
56,661,692.32 |
Equipo de Comunicaciones |
30,486,578.70 |
4,268.56 |
30,490,847.26 |
24,785.94 |
4,782,573.27 |
35,248,634.59 |
13,978,369.23 |
Equipo Educacional y
Recreativo |
24,335,317.65 |
4,572.03 |
24,339,889.68 |
16,167.01 |
2,767,124.96 |
27,090,847.63 |
5,252,898.19 |
Otra Maquinaria y Equipo |
28,015,277.53 |
79,091.13 |
28,094,368.66 |
6,459.66 |
4,767,202.27 |
32,855,111.27 |
17,411,241.35 |
Tierras y Terrenos |
|
|
|
|
|
|
7,621,534,814.76 |
Otros Activos Fijos |
|
|
|
|
|
|
34,613,231.72 |
Construcciones
y Mejoras de Otros Bienes de Dominio Privado |
|
|
|
|
|
|
12,954,308.38 |
|
|
|
|
|
|
|
43,850.88 |
Construcciones
en Proceso de Bienes de Dominio Público |
|
|
|
|
|
|
76,112,553.74 |
|
|
|
|
|
|
|
2,453,931.06 |
Estudios y Proyectos para
Construcción de Bienes Nacionales |
|
|
|
|
|
|
|
De Dominio Privado |
|
|
|
|
|
|
4,856,531.02 |
De Dominio Público |
|
|
|
|
|
|
5,187,378.74 |
Construcciones en Proceso
por Administración Propia |
|
|
|
|
|
|
60,566,854.07 |
|
|
|
|
|
|
|
|
Total |
956,598,191.47 |
280,046.96 |
956,878,238.43 |
901,083.58 |
178,801,628.43 |
1,134,778,783.28 |
9,470,213,588.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|