|
|
|
|
|
|
|
|
|
DOSSIER FINANCIERO DEL GAMLP 2021 |
|
|
Estados Financieros -
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO MUNICIPAL DE LA PAZ (1201) |
|
BALANCE GENERAL COMPARATIVO |
|
Al 31 de diciembre de 2011 y 2010 |
|
(Expresado en Bolivianos) |
|
|
Fecha de Emisión: 11 de febrero de 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notas |
|
2011 |
|
2010* |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
ACTIVO |
|
|
6,377,202,743.63 |
|
6,295,218,754.66 |
|
|
|
11 |
Activo Corriente |
|
|
540,458,405.72 |
|
444,863,812.76 |
|
|
|
111 |
Disponible |
4.1 |
|
475,587,421.32 |
|
360,171,788.26 |
|
|
|
1112 |
Bancos |
|
|
475,587,421.32 |
|
360,171,788.26 |
|
|
|
11121 |
Cuenta Unica del Tesoro |
|
|
475,584,192.73 |
|
358,523,002.64 |
|
|
|
11123 |
Cuentas Fiscales en el BCB M/E |
|
|
3,228.59 |
|
1,648,785.62 |
|
|
|
113 |
Exigible a Corto Plazo |
4.2 |
|
35,275,731.46 |
|
63,316,360.90 |
|
|
|
1131 |
Cuentas a Cobrar a
Corto Plazo |
|
|
8,229,261.74 |
|
44,888,838.34 |
|
|
|
1132 |
Otras Cuentas a
Cobrar a Corto Plazo |
|
|
10,770,880.18 |
|
6,101,786.37 |
|
|
|
11321 |
Cuentas a Cobrar de Gestiones Anteriores |
|
|
0.00 |
|
28,024.71 |
|
|
|
11322 |
Otras Cuentas a Cobrar a Corto Plazo |
|
|
10,770,880.18 |
|
6,073,761.66 |
|
|
|
1138 |
Fondos en Depósito
por Garantías y Otros |
|
|
16,275,589.54 |
|
12,325,736.18 |
|
|
|
115 |
Bienes de Consumo |
4.3 |
|
29,595,252.94 |
|
21,375,663.60 |
|
|
|
1151 |
Inventarios de
Materias Primas, Materiales y Suministros |
|
|
29,595,252.94 |
|
21,375,663.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
Activo No Corriente |
|
|
5,836,744,337.91 |
|
5,850,354,941.90 |
|
|
|
121 |
Exigible a Largo Plazo |
4.4 |
|
4,338,674.69 |
|
4,866,922.76 |
|
|
|
1211 |
Cuentas a Cobrar a
Largo Plazo |
|
|
61,481,237.06 |
|
37,862,935.23 |
|
|
|
1212 |
Otras Cuentas a
Cobrar a Largo Plazo |
|
|
4,338,674.69 |
|
34,710,111.34 |
|
|
|
1218 |
(Previsión para
Incobrables a Largo Plazo) |
|
|
(61,481,237.06) |
|
(67,706,123.81) |
|
|
|
122 |
Inversiones Financieras a Largo Plazo |
4.5 |
|
49,673,320.61 |
|
65,449,212.74 |
|
|
|
1221 |
Acciones y
Participaciones de Capital |
|
|
49,673,320.61 |
|
65,449,212.74 |
|
|
|
12211 |
En Empresas Privadas Nacionales |
|
|
3,060,341.98 |
|
3,060,341.68 |
|
|
|
12212 |
En Empresas Públicas No Financieras |
|
|
46,612,978.63 |
|
62,388,871.07 |
|
|
|
123 |
Activo Fijo (Bienes de Uso) |
4.6 |
|
6,133,599,869.60 |
|
6,060,283,301.27 |
|
|
|
1231 |
Activo Fijo en
Operación |
|
|
1,391,285,679.29 |
|
1,233,860,124.14 |
|
|
|
12311 |
Edificios |
|
|
975,417,339.45 |
|
875,894,065.97 |
|
|
|
12312 |
Equipo de Oficina y Muebles |
|
|
148,735,340.38 |
|
129,186,532.53 |
|
|
|
12313 |
Maquinaria y Equipo de Producción |
|
|
3,689,186.06 |
|
3,008,201.35 |
|
|
|
12314 |
Equipo de Transporte, Tracción y Elevación |
|
|
80,790,716.80 |
|
69,591,697.30 |
|
|
|
12315 |
Equipo Medico y de Laboratorio |
|
|
126,016,363.80 |
|
111,780,296.63 |
|
|
|
12316 |
Equipo de Comunicaciones |
|
|
19,498,921.02 |
|
13,301,878.46 |
|
|
|
12317 |
Equipo Educacional y Recreativo |
|
|
17,540,283.55 |
|
15,275,989.24 |
|
|
|
12318 |
Otra Maquinaria y Equipo |
|
|
19,597,528.23 |
|
15,821,462.66 |
|
|
|
1232 |
Tierras y Terrenos |
|
|
4,348,417,731.38 |
|
4,315,671,142.80 |
|
|
|
1234 |
Otros Activos Fijos |
|
|
20,518,779.17 |
|
20,363,751.86 |
|
|
|
1235 |
Construcciones en
Proceso de Bienes de Dominio Privado |
|
|
33,162,999.69 |
|
103,440,399.62 |
|
|
|
12353 |
Construcciones y Mejoras de Otros Bienes de Dominio Privado |
|
|
32,610,796.87 |
|
101,486,303.26 |
|
|
|
12354 |
Supervisión de Construcción y Mejoras de Bienes de Dom.
Privado |
|
|
552,202.82 |
|
1,954,096.36 |
|
|
|
1236 |
Construcciones en
Proceso de Bienes de Dominio Público |
|
|
329,017,091.89 |
|
374,833,561.57 |
|
|
|
12361 |
Construcciones en Proceso de Bienes de Dominio Público |
|
|
325,292,659.00 |
|
367,922,793.97 |
|
|
|
12362 |
Supervisión de Const. y Mejoras de Bienes de Dom. Público |
|
|
3,724,432.89 |
|
6,910,767.59 |
|
|
|
1237 |
Estudios y Proyectos
para Construcción de Bienes Nacionales |
|
|
11,197,588.18 |
|
12,114,321.28 |
|
|
|
12371 |
De Dominio Privado |
|
|
3,661,345.75 |
|
2,137,263.36 |
|
|
|
12372 |
De Dominio Público |
|
|
7,536,242.43 |
|
9,977,057.92 |
|
|
|
124 |
(Depreciación Acumulada del Activo Fijo) |
4.6 |
|
(353,994,056.96) |
|
(284,244,852.50) |
|
|
|
1241 |
(Edificios) |
|
|
(93,593,685.08) |
|
(65,475,461.07) |
|
|
|
1242 |
(Equipo de Oficina y
Muebles) |
|
|
(96,402,084.03) |
|
(80,288,890.41) |
|
|
|
1243 |
(Maquinaria y Equipo
de Producción) |
|
|
(849,983.34) |
|
(473,301.49) |
|
|
|
1244 |
(Equipo de Transporte
Tracción y Elevación) |
|
|
(60,430,281.92) |
|
(53,940,611.78) |
|
|
|
1245 |
(Equipo Médico y de
Laboratorio) |
|
|
(75,172,007.72) |
|
(62,462,938.73) |
|
|
|
1246 |
(Equipo de
Comunicaciones) |
|
|
(9,242,791.50) |
|
(7,118,110.52) |
|
|
|
1247 |
(Equipo Educacional y
Recreativo) |
|
|
(9,047,949.72) |
|
(7,281,596.93) |
|
|
|
1248 |
(Otra Maquinaria y
Equipo) |
|
|
(9,255,273.65) |
|
(7,203,941.57) |
|
|
|
125 |
Activo Intangible |
|
|
12,069,977.98 |
|
11,606,210.63 |
|
|
|
126 |
(Amortización Acumulada del Activo Intangible) |
|
|
(8,943,448.01) |
|
(7,605,853.01) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO MUNICIPAL DE LA PAZ (1201) |
|
BALANCE GENERAL COMPARATIVO |
|
Al 31 de diciembre de 2011 y 2010 |
|
(Expresado en Bolivianos) |
|
|
Fecha de Emisión: 11 de febrero de 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notas |
|
2011 |
|
2010* |
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
PASIVO |
|
|
1,123,469,082.57 |
|
1,184,645,058.61 |
|
|
|
21 |
Pasivo Corriente |
|
|
216,240,844.73 |
|
180,853,666.87 |
|
|
|
211 |
Obligaciones a Corto Plazo |
4.7 |
|
191,993,869.81 |
|
160,643,299.61 |
|
|
|
2111 |
Cuentas a Pagar a
Corto Plazo |
|
|
67,702,412.51 |
|
40,539,083.42 |
|
|
|
2112 |
Contratistas a Pagar
a Corto Plazo |
|
|
39,621,712.08 |
|
55,231,425.43 |
|
|
|
2113 |
Sueldos y Salarios a
Pagar a Corto Plazo |
|
|
152,442.14 |
|
14,522.42 |
|
|
|
2114 |
Aportes y Retenciones
a Pagar a Corto Plazo |
|
|
3,940,684.11 |
|
2,487,614.74 |
|
|
|
21142 |
Retenciones a Pagar a Corto Plazo |
|
|
3,940,684.11 |
|
2,487,614.74 |
|
|
|
2116 |
Impuestos y Otros
Derechos Obligatorios a Pagar a C. Plazo |
|
|
428,917.88 |
|
443.74 |
|
|
|
21161 |
Impuestos a Pagar a
Corto Plazo |
|
|
231.00 |
|
249.33 |
|
|
|
21163 |
Tasas, Multas y Otros Derechos Obligatorios a Pagar a C.
Plazo |
|
|
428,686.88 |
|
194.41 |
|
|
|
2117 |
Amort.,Intereses y
Comisiones de Deuda Púb. a Pagar |
|
|
79,640,804.76 |
|
62,059,770.55 |
|
|
|
21171 |
Amortización de la Deuda Pública Interna |
|
|
57,000,154.52 |
|
40,720,822.76 |
|
|
|
21172 |
Amortización de la Deuda Pública Externa |
|
|
17,599,543.53 |
|
16,139,837.71 |
|
|
|
21173 |
Intereses Deuda Interna |
|
|
2,586,255.40 |
|
3,025,556.65 |
|
|
|
21174 |
Intereses Deuda Externa |
|
|
2,454,851.31 |
|
2,173,553.43 |
|
|
|
2118 |
Transferencias a
Pagar |
|
|
506,896.33 |
|
310,439.32 |
|
|
|
21188 |
Al Sector Privado |
|
|
506,896.33 |
|
310,439.32 |
|
|
|
212 |
Deuda Documentada a Pagar a Corto Plazo |
4.8 |
|
57,120.00 |
|
117,725.52 |
|
|
|
2121 |
Documentos a Pagar a
Corto Plazo |
|
|
57,120.00 |
|
117,725.52 |
|
|
|
214 |
Previsiones y Reservas Técnicas de Corto Plazo |
|
|
15,602,747.74 |
|
15,359,246.97 |
|
|
|
2141 |
Previsiones para
Beneficios Sociales a Corto Plazo |
4.9 |
|
5,000,000.00 |
|
3,295,080.00 |
|
|
|
2143 |
Otras Previsiones a
Corto Plazo |
4.1 |
|
10,602,747.74 |
|
12,064,166.97 |
|
|
|
215 |
Fondos Recibidos en Custodia y en Garantía |
4.11 |
|
7,617,022.69 |
|
3,226,245.80 |
|
|
|
2151 |
Fondos Recibidos en
Custodia |
|
|
7,617,022.69 |
|
3,226,245.80 |
|
|
|
217 |
Deuda Administrativa de Ejercicios Anteriores |
4.12 |
|
970,084.49 |
|
1,507,148.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
Pasivo no Corriente |
|
|
907,228,237.84 |
|
1,003,791,391.74 |
|
|
|
221 |
Obligaciones a Largo Plazo |
4.13 |
|
57,535,252.70 |
|
61,757,816.47 |
|
|
|
2211 |
Cuentas a Pagar a
Largo Plazo |
|
|
57,535,252.70 |
|
61,757,816.47 |
|
|
|
223 |
Deuda Pública |
|
|
834,903,604.78 |
|
923,529,034.18 |
|
|
|
2231 |
Deuda Pública Interna |
|
|
180,274,185.37 |
|
258,759,922.61 |
|
|
|
2232 |
Deuda Pública Externa |
|
|
654,629,419.41 |
|
664,769,111.56 |
|
|
|
225 |
Previsiones y Reservas Técnicas a Largo Plazo |
|
|
14,789,380.36 |
|
18,504,541.09 |
|
|
|
2251 |
Previsiones para
Beneficios Sociales a Largo Plazo |
4.9 |
|
10,083,106.28 |
|
13,128,489.95 |
|
|
|
2253 |
Otras Previsiones a
Largo Plazo |
4.1 |
|
4,706,274.08 |
|
5,376,051.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
PATRIMONIO |
4.14 |
|
5,253,733,661.06 |
|
5,110,573,696.05 |
|
|
|
31 |
Patrimonio
Institucional |
|
|
4,917,180,326.74 |
|
4,725,763,076.56 |
|
|
|
311 |
Capital |
|
|
2,277,550,396.89 |
|
2,456,864,036.96 |
|
|
|
3111 |
Capital Institucional |
|
|
1,634,264,574.37 |
|
1,795,010,837.91 |
|
|
|
3113 |
Transferencias y
Donaciones de Capital |
|
|
154,761,834.24 |
|
154,141,155.32 |
|
|
|
3114 |
Afectaciones
Patrimoniales |
|
|
488,523,988.28 |
|
507,712,043.74 |
|
|
|
313 |
Reservas por Revalúos Técnicos de Activos Fijos |
|
|
1,936,188,100.57 |
|
2,114,515,047.68 |
|
|
|
314 |
Ajuste Global del Patrimonio |
|
|
833,265,005.76 |
|
915,223,949.03 |
|
|
|
315 |
Resultados |
|
|
(970,587,556.14) |
|
(1,110,091,824.07) |
|
|
|
3151 |
Resultados Acumulados
de Ejercicios Anteriores |
|
|
(1,133,053,767.67) |
|
(1,139,030,348.00) |
|
|
|
3152 |
(Result. Afectados a
Construc. de Bienes de Dom. Púb.) |
|
|
(343,842,174.29) |
|
(367,251,945.11) |
|
|
|
3153 |
Resultado del
Ejercicio |
|
|
495,793,690.12 |
|
391,431,399.08 |
|
|
|
3154 |
Resultado Afectados
por Inversiones no Capitalizables |
|
|
10,514,695.70 |
|
4,759,069.95 |
|
|
|
316 |
Ajuste de Capital |
|
|
266,922,168.07 |
|
115,820,300.29 |
|
|
|
317 |
Ajuste de Reservas Patrimoniales |
|
|
573,842,211.59 |
|
233,431,566.67 |
|
|
|
32 |
Patrimonio Público |
|
|
336,553,334.32 |
|
384,810,619.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEL PASIVO Y
DEL PATRIMONIO |
|
|
6,377,202,743.63 |
|
6,295,218,754.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO MUNICIPAL DE LA PAZ (1201) |
|
BALANCE GENERAL COMPARATIVO |
|
Al 31 de diciembre de 2011 y 2010 |
|
(Expresado en Bolivianos) |
|
|
Fecha de Emisión: 11 de febrero de 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notas |
|
2011 |
|
2010* |
|
|
|
|
|
|
|
|
|
|
|
|
|
81 |
CUENTAS DE ORDEN DEUDORAS |
4.15 |
|
2,615,017,899.00 |
|
2,493,916,119.89 |
|
|
|
812 |
Préstamos y Convenios Contratados por Desembolsar |
|
|
118,502,747.30 |
|
209,832,608.69 |
|
|
|
813 |
Títulos y Valores Recibidos |
|
|
388,281,533.14 |
|
404,210,006.01 |
|
|
|
816 |
Valores Fiscales e Impresos Entregados |
|
|
3,485,280.00 |
|
2,728,665.63 |
|
|
|
819 |
Otras Cuentas de Orden Deudoras |
|
|
2,104,748,338.56 |
|
1,877,144,839.56 |
|
|
|
8193 |
Bienes de Dominio
Público |
|
|
2,074,295,422.45 |
|
1,858,879,296.50 |
|
|
|
8199 |
Otras Cuentas
Deudoras |
|
|
30,452,916.11 |
|
18,265,543.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
82 |
CUENTAS DE ORDEN ACREEDORAS |
4.15 |
|
2,615,017,899.00 |
|
2,493,916,119.89 |
|
|
|
822 |
Recursos de Préstamos y Convenios Contratados por Ejecutar |
|
|
118,502,747.30 |
|
209,832,608.69 |
|
|
|
823 |
Responsabilidad por Títulos y Valores Recibidos |
|
|
388,281,533.14 |
|
404,210,006.01 |
|
|
|
826 |
Contingencia por Valores Fiscales e Impresos Entregados |
|
|
3,485,280.00 |
|
2,728,665.63 |
|
|
|
829 |
Otras Cuentas de Orden
Acreedoras |
|
|
2,104,748,338.56 |
|
1,877,144,839.56 |
|
|
|
8293 |
Reponsabilidad por
los Bienes de Domino Publico |
|
|
2,074,295,422.45 |
|
1,858,879,296.50 |
|
|
|
8299 |
Otras Cuentas
Acreeedoras |
|
|
30,452,916.11 |
|
18,265,543.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Las notas que se
acompañan forman parte integrante de este estado |
|
|
|
|
|
|
|
|
* Datos reexpresados en
UFV, de acuerdo a datos de cierre del BCB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|