|
|
|
|
|
|
|
|
DOSSIER FINANCIERO DEL GAMLP 2021 |
|
|
|
Estados Financieros -
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO MUNICIPAL DE LA PAZ |
|
|
|
CUENTA AHORRO - INVERSION - FINANCIAMIENTO
COMPARATIVO |
|
|
|
Por los Ejercicios Terminados al 31 de diciembre de
2004 y 2003 |
|
|
|
(Expresado en Bolivianos) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
2003* |
|
|
|
|
CUENTA CORRIENTE |
|
|
|
|
|
|
|
|
|
Ingresos Corrientes |
|
|
|
|
|
|
|
|
|
Ingresos de Operación |
|
32,574,611.00 |
|
|
|
|
|
|
|
Venta Bruta de Bienes y Servicios |
32,574,611.00 |
|
|
|
|
|
|
|
|
Ingresos Tributarios |
|
244,339,868.00 |
|
|
|
|
|
|
|
Otros Ingresos No Tributarios Propios |
|
81,128,765.00 |
|
|
|
|
|
|
|
Intereses y Otras Rentas de la Propiedad |
|
3,436,272.00 |
|
|
|
|
|
|
|
Donaciones Corrientes |
|
33,650.00 |
|
|
|
|
|
|
|
Transferencias Corrientes |
|
163,321,883.00 |
|
|
|
|
|
|
I. |
Total Ingresos Corrientes |
|
|
524,835,049.00 |
|
441,819,223.00 |
|
|
|
|
Gastos Corrientes |
|
|
|
|
|
|
|
|
|
Gastos de Consumo |
|
306,342,088.00 |
|
|
|
|
|
|
|
Intereses y Otras Rentas de la Propiedad |
|
18,312,337.00 |
|
|
|
|
|
|
|
Otras Pérdidas |
|
2,725,385.00 |
|
|
|
|
|
|
|
Transferencias Corrientes |
|
40,095,506.00 |
|
|
|
|
|
|
II. |
Total Gastos Corrientes |
|
|
367,475,316.00 |
|
321,590,771.00 |
|
|
|
III. |
Resultado Económico: Ahorro(Desahorro) (I-II) |
|
|
157,359,733.00 |
|
120,228,451.00 |
|
|
|
|
CUENTA CAPITAL |
|
|
|
|
|
|
|
|
|
Recursos de Capital |
|
|
|
|
|
|
|
|
|
Recursos Propios de Capital |
|
1,402,609.00 |
|
|
|
|
|
|
|
Donaciones de Capital |
|
14,457,402.00 |
|
|
|
|
|
|
|
Transferencias de Capital |
|
51,591,631.00 |
|
|
|
|
|
|
VI. |
Total Recursos de Capital |
|
|
67,451,642.00 |
|
55,000,702.00 |
|
|
|
|
Gastos de Capital |
|
|
|
|
|
|
|
|
|
Inversión Real Directa |
|
212,642,285.00 |
|
|
|
|
|
|
|
Formación Bruta de Capital Fijo |
210,875,809.00 |
|
|
|
|
|
|
|
|
Tierras y Terrenos |
1,411,665.00 |
|
|
|
|
|
|
|
|
Activos Intangibles |
354,811.00 |
|
|
|
|
|
|
|
|
Transferencias de Capital |
|
9,818,565.00 |
|
|
|
|
|
|
V. |
Total Gastos de Capital |
|
|
222,460,850.00 |
|
211,997,619.00 |
|
|
|
VI. |
Resultado Financiero: Superávit (Déficit) (III+IV-V) |
|
|
2,350,525.00 |
|
(156,996,917.00) |
|
|
|
|
CUENTA FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
Fuentes de Financiamiento |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Endeudamiento |
|
123,258,349.00 |
|
|
|
|
|
|
|
Obtención de Préstamos Internos |
73,003,458.00 |
|
|
|
|
|
|
|
|
Obtención de Préstamos Externos |
14,243,416.00 |
|
|
|
|
|
|
|
|
Incremento de Otros Pasivos y Disminución de Otros Activos |
36,011,475.00 |
|
|
|
|
|
|
|
VII. |
Total Fuentes de Financiamiento |
|
|
123,258,349.00 |
|
147,859,010.00 |
|
|
|
|
Aplicaciones Financieras |
|
|
|
|
|
|
|
|
|
Inversiones Financieras |
|
187,042.00 |
|
|
|
|
|
|
|
Adquisiciones de
Acciones y Participaciones de Capital |
187,042.00 |
|
|
|
|
|
|
|
|
Amortización de la Deuda |
|
125,421,832.00 |
|
|
|
|
|
|
VIII. |
Total Aplicaciones Financieras |
|
|
125,608,874.00 |
|
111,090,544.00 |
|
|
|
IX. |
Financiamiento Neto (VII-VIII) |
|
|
(2,350,525.00) |
|
36,768,466.00 |
|
|
|
|
|
|
|
|
|
|
|
|
*
Datos reexpresados en moneda del 31 de diciembre de 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|