|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DOSSIER FINANCIERO DEL GAMLP 2021 |
|
|
|
|
|
|
|
Estados Financieros - 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTÓNOMO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTÓNOMO MUNICIPAL DE LA PAZ (1201) |
|
ESTADO DE RECURSOS Y GASTOS CORRIENTES COMPARATIVO |
|
Al 31 de Diciembre de 2017 y 2016 |
|
(Expresado en Bolivianos) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fecha de Emisión: 01 de
febrero de 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
RECURSOS CORRIENTES |
|
|
|
1,695,843,836.42 |
|
1,600,907,653.01 |
|
|
|
5.1 |
|
Ingresos Tributarios |
|
|
|
636,580,673.00 |
|
574,518,152.58 |
|
|
|
5.1.3 |
|
|
Impuestos Municipales |
|
|
|
636,580,673.00 |
|
574,518,152.58 |
|
|
|
5.2 |
|
Venta de Bienes y
Servicios |
|
|
118,956,260.04 |
|
95,337,174.29 |
|
|
|
5.2.1 |
|
|
Venta de Bienes |
|
|
|
2,251,554.68 |
|
2,420,157.03 |
|
|
|
5.2.2 |
|
|
Venta de Servicios |
|
|
|
116,704,705.36 |
|
92,917,017.27 |
|
|
|
5.3 |
|
Regalías |
|
|
|
45,264.12 |
|
97,915.19 |
|
|
|
5.3.1 |
|
|
Regalias Mineras |
|
|
|
45,264.12 |
|
97,915.19 |
|
|
|
5.4 |
|
Otros Ingresos |
|
|
|
157,269,068.18 |
|
144,142,018.32 |
|
|
|
5.4.1 |
|
|
Tasas |
|
|
|
88,304,677.51 |
|
87,357,818.50 |
|
|
|
5.4.3 |
|
|
Patentes y
Concesiones |
|
|
|
39,491,555.33 |
|
26,911,303.80 |
|
|
|
5.4.5 |
|
|
Multas |
|
|
|
15,597,231.86 |
|
13,536,707.12 |
|
|
|
5.4.6 |
|
|
Intereses Penales |
|
|
|
1,315,747.28 |
|
793,799.45 |
|
|
|
5.4.9 |
|
|
Otros |
|
|
|
12,559,856.20 |
|
15,542,389.45 |
|
|
|
5.5 |
|
Intereses y Otras Rentas
de la Propiedad |
|
|
8,465,936.43 |
|
8,448,513.30 |
|
|
|
5.5.5 |
|
|
Alquiler de Tierras y
Terrenos |
|
|
|
2,088.00 |
|
9,322.74 |
|
|
|
5.5.7 |
|
|
Alquiler de Edificios
y/o Equipos |
|
|
8,463,848.43 |
|
8,439,190.57 |
|
|
|
5.7 |
|
Transferencias
Corrientes Recibidas |
|
|
770,097,157.67 |
|
775,863,117.18 |
|
|
|
5.7.2 |
|
|
Del Sector Público No
Financiero |
|
|
770,097,157.67 |
|
775,863,117.18 |
|
|
|
5.8 |
|
Donaciones Corrientes
Recibidas |
|
|
4,429,476.98 |
|
2,500,762.15 |
|
|
|
5.8.1 |
|
|
Donaciones Internas |
|
|
|
564,464.52 |
|
1,039,695.09 |
|
|
|
5.8.2 |
|
|
Donaciones Externas |
|
|
|
3,865,012.46 |
|
1,461,067.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
GASTOS CORRIENTES |
|
|
|
(1,443,674,010.99) |
|
(1,399,993,990.69) |
|
|
|
6.1 |
|
Gastos de Consumo |
|
|
|
(1,371,284,083.19) |
|
(1,318,398,220.40) |
|
|
|
6.1.1 |
|
|
Sueldos y Salarios |
|
|
|
(489,714,304.60) |
|
(471,793,998.76) |
|
|
|
6.1.2 |
|
|
Aportes Patronales |
|
|
|
(73,082,267.67) |
|
(70,378,993.51) |
|
|
|
6.1.2.1 |
|
|
|
Aportes Patronales al
Seguro Social |
|
|
(64,311,955.77) |
|
(61,936,556.28) |
|
|
|
6.1.2.2 |
|
|
|
Aportes Patronales para
Vivienda |
|
|
(8,770,311.90) |
|
(8,442,437.23) |
|
|
|
6.1.3 |
|
|
Beneficios Sociales |
|
|
|
(7,992,562.23) |
|
(8,361,997.48) |
|
|
|
6.1.3.1 |
|
|
|
Indemnizaciones |
|
|
|
(7,723,199.75) |
|
(7,723,661.29) |
|
|
|
6.1.3.2 |
|
|
|
Desahucio |
|
|
|
(123,099.00) |
|
(403,401.65) |
|
|
|
6.1.3.3 |
|
|
|
Otros Beneficios Sociales |
|
|
|
(146,263.48) |
|
(234,934.55) |
|
|
|
6.1.4 |
|
|
Costo de Bienes y
Servicios |
|
|
|
(617,368,342.54) |
|
(590,269,409.20) |
|
|
|
6.1.4.1 |
|
|
|
Costo de Servicios No
Personales |
|
|
(477,885,688.04) |
|
(454,254,982.41) |
|
|
|
6.1.4.2 |
|
|
|
Costo de Materiales y
Suministros |
|
|
(139,482,654.50) |
|
(136,014,426.79) |
|
|
|
6.1.5 |
|
|
Impuestos |
|
|
|
0.00 |
|
(2,889.11) |
|
|
|
6.1.5.1 |
|
|
|
Impuestos Renta Interna |
|
|
|
0.00 |
|
(2,889.11) |
|
|
|
6.1.6 |
|
|
Regalías, Patentes,
Tasas, Multas y Otros |
|
|
(1,208,223.84) |
|
(1,290,350.79) |
|
|
|
6.1.6.3 |
|
|
|
Tasas, Multas y Otros |
|
|
|
(1,208,223.84) |
|
(1,290,350.79) |
|
|
|
6.1.7 |
|
|
Depreciación y
Amortización |
|
|
|
(181,918,382.31) |
|
(176,300,581.54) |
|
|
|
6.1.7.1 |
|
|
|
Depreciación Activo Fijo |
|
|
|
(178,801,628.43) |
|
(173,197,185.28) |
|
|
|
6.1.7.2 |
|
|
|
Amortización Activo Intangible |
|
|
|
(3,116,753.88) |
|
(3,103,396.27) |
|
|
|
6.2 |
|
Intereses y Otras Rentas
de la Propiedad |
|
|
(40,500,382.11) |
|
(45,703,360.08) |
|
|
|
6.2.1 |
|
|
Intereses, Comisiones y
Otros Gastos |
|
|
(13,692,689.52) |
|
(20,982,863.08) |
|
|
|
6.2.1.1 |
|
|
|
Intereses Deuda Interna |
|
|
|
(1,252,916.80) |
|
(2,956,791.12) |
|
|
|
6.2.1.2 |
|
|
|
Comisiones y Otros
Gastos Deuda Interna |
|
|
(32.38) |
|
(1,249.30) |
|
|
|
6.2.1.3 |
|
|
|
Intereses Deuda Externa |
|
|
|
(11,450,182.34) |
|
(16,506,840.95) |
|
|
|
6.2.1.4 |
|
|
|
Comisiones y Otros
Gastos Deuda Externa |
|
|
(989,558.00) |
|
(1,517,981.70) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.2.2 |
|
|
Alquileres |
|
|
|
(26,795,107.59) |
|
(24,706,906.03) |
|
|
|
6.2.2.2 |
|
|
|
Otros Alquileres |
|
|
|
(26,795,107.59) |
|
(24,706,906.03) |
|
|
|
6.2.3 |
|
|
Derechos sobre Bienes
Intangibles |
|
|
(12,585.00) |
|
(13,590.97) |
|
|
|
6.4 |
|
Previsiones y Pérdidas
en Operaciones Cambiarias |
|
(855,307.13) |
|
(1,328,106.49) |
|
|
|
6.4.2 |
|
|
Pérdidas en Operaciones
Cambiarias |
|
|
(855,307.13) |
|
(1,328,106.49) |
|
|
|
6.5 |
|
Transferencias Otorgadas |
|
|
|
(27,269,469.93) |
|
(27,765,439.98) |
|
|
|
6.5.1 |
|
|
Al Sector Privado |
|
|
|
(7,135,240.85) |
|
(7,608,788.82) |
|
|
|
6.5.2 |
|
|
Al Sector Público No
Financiero |
|
|
(19,977,501.19) |
|
(19,947,315.83) |
|
|
|
6.5.4 |
|
|
Al Sector Externo |
|
|
|
(156,727.89) |
|
(209,335.33) |
|
|
|
6.7 |
|
Otros Gastos |
|
|
|
(3,764,768.63) |
|
(6,798,863.74) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
RESULTADOS POR
EXPOSICION A LA INFLACION |
|
13,308,577.25 |
|
40,592,609.54 |
|
|
|
4.1 |
|
Resultados por
Exposición a la Inflación |
|
|
13,308,577.25 |
|
40,592,609.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULTADO DEL
EJERCICIO |
|
|
265,478,402.68 |
|
241,506,271.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las notas que se
acompañan forman parte integrante de este estado. |
|
|
|
|
|
|
|
|
* Datos reexpresados en
UFV, de acuerdo a informacion de cierre del BCB. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|