|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DOSSIER FINANCIERO DEL GAMLP 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Estados Financieros -
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO MUNICIPAL DE LA PAZ (1201) |
|
|
|
|
|
ESTADO DE RECURSOS Y GASTOS CORRIENTES COMPARATIVO |
|
|
|
|
|
Del 1 de enero al 31 de diciembre de 2014 y 2013 |
|
|
|
|
|
(Expresado en Bolivianos) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fecha de Emisión: 04 de
febrero de 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
2013* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
RECURSOS CORRIENTES |
|
|
|
1,554,897,121.42 |
|
1,757,179,996.81 |
|
########## |
|
|
|
51 |
|
Ingresos Tributarios |
|
|
|
413,496,622.00 |
|
443,582,627.66 |
|
857,079,249.66 |
|
|
|
513 |
|
|
Impuestos Municipales |
|
|
|
413,496,622.00 |
|
443,582,627.66 |
|
857,079,249.66 |
|
|
|
52 |
|
Venta de Bienes y
Servicios |
|
|
64,091,760.55 |
|
51,124,742.48 |
|
115,216,503.03 |
|
|
|
521 |
|
|
Venta de Bienes |
|
|
|
1,910,562.04 |
|
1,449,427.24 |
|
3,359,989.28 |
|
|
|
522 |
|
|
Venta de Servicios |
|
|
|
62,181,198.51 |
|
49,675,315.24 |
|
111,856,513.75 |
|
|
|
53 |
|
Regalias |
|
|
|
194,198.66 |
|
87,876.86 |
|
282,075.52 |
|
|
|
531 |
|
|
Regalias Mineras |
|
|
|
194,198.66 |
|
87,876.86 |
|
282,075.52 |
|
|
|
54 |
|
Otros Ingresos |
|
|
|
135,800,051.19 |
|
130,437,972.42 |
|
266,238,023.61 |
|
|
|
541 |
|
|
Tasas |
|
|
|
76,396,539.13 |
|
76,298,515.89 |
|
152,695,055.02 |
|
|
|
543 |
|
|
Patentes y
Concesiones |
|
|
|
26,704,045.15 |
|
29,309,543.59 |
|
56,013,588.74 |
|
|
|
545 |
|
|
Multas |
|
|
|
13,263,432.05 |
|
10,796,032.83 |
|
24,059,464.88 |
|
|
|
546 |
|
|
Intereses Penales |
|
|
|
492,183.12 |
|
517,194.56 |
|
1,009,377.68 |
|
|
|
547 |
|
|
Ganancias en Operaciones
Cambiarias |
|
|
0.00 |
|
0.00 |
|
0.00 |
|
|
|
549 |
|
|
Otros |
|
|
|
18,943,851.74 |
|
13,516,685.56 |
|
32,460,537.30 |
|
|
|
55 |
|
Intereses y Otras Rentas
de la Propiedad |
|
|
7,063,026.31 |
|
6,898,756.20 |
|
13,961,782.51 |
|
|
|
555 |
|
|
Alquiler de Tierras y
Terrenos |
|
|
|
108,459.59 |
|
99,446.55 |
|
207,906.14 |
|
|
|
557 |
|
|
Alquiler de Edificios
y/o Equipos |
|
|
6,954,566.72 |
|
6,799,309.65 |
|
13,753,876.37 |
|
|
|
57 |
|
Transferencias
Corrientes Recibidas |
|
|
931,868,215.15 |
|
1,119,742,197.51 |
|
########## |
|
|
|
571 |
|
|
Del Sector Privado |
|
|
|
0.00 |
|
0.00 |
|
0.00 |
|
|
|
572 |
|
|
Del Sector Público No
Financiero |
|
|
931,868,215.15 |
|
1,119,742,197.51 |
|
########## |
|
|
|
58 |
|
Donaciones Corrientes
Recibidas |
|
|
2,383,247.56 |
|
5,305,823.68 |
|
7,689,071.24 |
|
|
|
581 |
|
|
Donaciones Internas |
|
|
|
1,921,094.26 |
|
1,690,540.19 |
|
3,611,634.45 |
|
|
|
582 |
|
|
Donaciones Externas |
|
|
|
462,153.30 |
|
3,615,283.48 |
|
4,077,436.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
6 |
GASTOS CORRIENTES |
|
|
|
1,279,488,943.91 |
|
1,127,752,359.59 |
|
########## |
|
|
|
61 |
|
Gastos de Consumo |
|
|
|
1,152,996,037.64 |
|
980,152,091.23 |
|
########## |
|
|
|
611 |
|
|
Sueldos y Salarios |
|
|
|
406,825,351.99 |
|
363,435,590.30 |
|
770,260,942.29 |
|
|
|
612 |
|
|
Aportes Patronales |
|
|
|
60,889,485.83 |
|
54,244,043.51 |
|
115,133,529.34 |
|
|
|
6121 |
|
|
|
Aportes Patronales al
Seguro Social |
|
|
53,587,501.47 |
|
47,741,000.72 |
|
101,328,502.19 |
|
|
|
6122 |
|
|
|
Aportes Patronales para
Vivienda |
|
|
7,301,984.36 |
|
6,503,042.79 |
|
13,805,027.15 |
|
|
|
613 |
|
|
Beneficios Sociales |
|
|
|
7,849,145.23 |
|
6,295,734.93 |
|
14,144,880.16 |
|
|
|
6131 |
|
|
|
Indemnizaciones |
|
|
|
7,423,779.58 |
|
5,893,473.77 |
|
13,317,253.35 |
|
|
|
6132 |
|
|
|
Desahucio |
|
|
|
309,141.00 |
|
149,942.25 |
|
459,083.25 |
|
|
|
6133 |
|
|
|
Otros Beneficios Sociales |
|
|
|
116,224.65 |
|
252,318.91 |
|
368,543.56 |
|
|
|
614 |
|
|
Costo de Bienes y
Servicios |
|
|
|
544,332,130.42 |
|
468,603,340.40 |
|
########## |
|
|
|
6141 |
|
|
|
Costo de Servicios No
Personales |
|
|
410,299,650.66 |
|
345,820,001.85 |
|
756,119,652.51 |
|
|
|
6142 |
|
|
|
Costo de Materiales y
Suministros |
|
|
134,032,479.76 |
|
122,783,338.56 |
|
256,815,818.32 |
|
|
|
615 |
|
|
Impuestos |
|
|
|
15,922.00 |
|
6,031.47 |
|
21,953.47 |
|
|
|
6151 |
|
|
|
Impuestos Renta Interna |
|
|
|
15,922.00 |
|
6,031.47 |
|
21,953.47 |
|
|
|
6152 |
|
|
|
Renta Aduanera |
|
|
|
0.00 |
|
0.00 |
|
0.00 |
|
|
|
616 |
|
|
Regalías, Patentes,
Tasas, Multas y Otros |
|
|
1,111,860.26 |
|
1,028,704.32 |
|
2,140,564.58 |
|
|
|
6163 |
|
|
|
Tasas, Multas y Otros |
|
|
|
1,111,860.26 |
|
1,028,704.32 |
|
2,140,564.58 |
|
|
|
617 |
|
|
Depreciación y
Amortización |
|
|
|
131,972,141.91 |
|
86,538,646.29 |
|
218,510,788.20 |
|
|
|
6171 |
|
|
|
Depreciación Activo Fijo |
|
|
|
129,094,057.75 |
|
84,626,861.04 |
|
213,720,918.79 |
|
|
|
6172 |
|
|
|
Amortización Activo Intangible |
|
|
|
2,878,084.16 |
|
1,911,785.25 |
|
4,789,869.41 |
|
|
|
62 |
|
Intereses y Otras Rentas
de la Propiedad |
|
|
64,421,451.43 |
|
63,823,740.64 |
|
128,245,192.07 |
|
|
|
621 |
|
|
Intereses, Comisiones y
Otros Gastos |
|
|
22,289,300.22 |
|
23,439,513.63 |
|
45,728,813.85 |
|
|
|
6211 |
|
|
|
Intereses Deuda Interna |
|
|
|
9,588,188.12 |
|
12,510,251.69 |
|
22,098,439.81 |
|
|
|
6212 |
|
|
|
Comisiones y Otros
Gastos Deuda Interna |
|
|
1,413.36 |
|
2,016.88 |
|
3,430.24 |
|
|
|
6213 |
|
|
|
Intereses Deuda Externa |
|
|
|
12,442,863.97 |
|
10,566,732.71 |
|
23,009,596.68 |
|
|
|
6214 |
|
|
|
Comisiones y Otros
Gastos Deuda Externa |
|
|
256,834.77 |
|
360,512.35 |
|
617,347.12 |
|
|
|
622 |
|
|
Alquileres |
|
|
|
42,073,303.21 |
|
40,335,181.57 |
|
82,408,484.78 |
|
|
|
6222 |
|
|
|
Otros Alquileres |
|
|
|
42,073,303.21 |
|
40,335,181.57 |
|
82,408,484.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623 |
|
|
Derechos sobre Bienes
Intangibles |
|
|
58,848.00 |
|
49,045.44 |
|
107,893.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
64 |
|
Previsiones y Pérdidas
en Operaciones Cambiarias |
|
1,035,568.36 |
|
1,196,264.90 |
|
2,231,833.26 |
|
|
|
642 |
|
|
Pérdidas en Operaciones
Cambiarias |
|
|
1,035,568.36 |
|
1,196,264.90 |
|
2,231,833.26 |
|
|
|
65 |
|
Transferencias
Corrientes Otorgadas |
|
|
60,151,092.16 |
|
75,492,421.63 |
|
135,643,513.79 |
|
|
|
651 |
|
|
Al Sector Privado |
|
|
|
4,415,594.72 |
|
5,221,714.45 |
|
9,637,309.17 |
|
|
|
652 |
|
|
Al Sector Público No
Financiero |
|
|
55,735,497.44 |
|
70,249,366.85 |
|
125,984,864.29 |
|
|
|
654 |
|
|
Al Sector Externo |
|
|
|
0.00 |
|
21,340.32 |
|
21,340.32 |
|
|
|
67 |
|
Otros Gastos |
|
|
|
884,794.32 |
|
7,087,841.20 |
|
7,972,635.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
RESULTADO ANTES DE
AJUSTE |
|
|
275,408,177.51 |
|
629,427,637.21 |
|
904,835,814.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
4 |
RESULTADOS POR
EXPOSICION A LA INFLACION |
|
43,940,950.52 |
|
(1,117,558.20) |
|
42,823,392.32 |
|
|
|
41 |
|
Resultados por
Exposición a la Inflación |
|
|
43,940,950.52 |
|
(344,302,073.11) |
|
########## |
|
|
|
42 |
|
Ajuste por Inflación y
Tenencia de Bienes |
|
|
0.00 |
|
343,184,514.92 |
|
343,184,514.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
RESULTADO DEL
EJERCICIO |
|
|
319,349,128.03 |
|
628,310,079.02 |
|
947,659,207.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las notas que se
acompañan forman parte integrante de este estado. |
|
|
|
|
|
|
|
|
|
|
* Datos reexpresados en
UFV, de acuerdo a datos de cierre del BCB. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|