|
|
|
|
|
|
|
|
|
DOSSIER FINANCIERO DEL GAMLP 2021 |
|
|
Estados Financieros -
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO MUNICIPAL DE LA PAZ (1201) |
|
|
|
BALANCE GENERAL COMPARATIVO |
|
|
|
Al 31 de diciembre de 2012 y 2011 |
|
|
|
(Expresado en Bolivianos) |
|
|
Fecha de Emisión:
30 de enero de 2013 |
|
|
|
|
Notas |
|
2012 |
|
2011* |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
ACTIVO |
|
|
7,393,327,444.39 |
|
6,682,989,615.19 |
|
|
|
11 |
Activo Corriente |
|
|
681,451,801.82 |
|
566,373,386.27 |
|
|
|
111 |
Disponible |
4.1. |
|
584,510,221.94 |
|
498,391,838.17 |
|
|
|
1112 |
Bancos |
|
|
584,510,221.94 |
|
498,391,838.17 |
|
|
|
11121 |
Cuenta Unica del Tesoro |
|
|
584,509,497.25 |
|
498,388,454.77 |
|
|
|
11123 |
Cuentas Fiscales en el BCB M/E |
|
|
724.69 |
|
3,383.40 |
|
|
|
113 |
Exigible a Corto Plazo |
4.2. |
|
59,014,287.05 |
|
36,967,202.78 |
|
|
|
1131 |
Cuentas a Cobrar a Corto Plazo |
4.2.1. |
|
35,753,224.63 |
|
8,623,854.84 |
|
|
|
1132 |
Otras Cuentas a Cobrar a Corto Plazo |
|
|
8,350,114.13 |
|
11,287,343.88 |
|
|
|
11322 |
Otras Cuentas a Cobrar a Corto Plazo |
4.2.2. |
|
8,350,114.13 |
|
11,287,343.88 |
|
|
|
1137 |
Anticipos a Corto Plazo |
4.2.3. |
|
6,955,000.00 |
|
0.00 |
|
|
|
1138 |
Fondos en Depósito por Garantías y Otros |
4.2.4. |
|
7,955,948.29 |
|
17,056,004.06 |
|
|
|
115 |
Bienes de Consumo |
4.3. |
|
37,927,292.83 |
|
31,014,345.32 |
|
|
|
1151 |
Inventarios de Materias Primas, Materiales y Suministros |
|
|
37,927,292.83 |
|
31,014,345.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
Activo No Corriente |
|
|
6,711,875,642.57 |
|
6,116,616,228.91 |
|
|
|
121 |
Exigible a Largo Plazo |
4.4. |
|
64,928,019.96 |
|
4,546,714.14 |
|
|
|
1211 |
Cuentas a Cobrar a Largo Plazo |
4.4.1. |
|
61,464,583.07 |
|
64,429,262.38 |
|
|
|
1212 |
Otras Cuentas a Cobrar a Largo Plazo |
4.4.2. |
|
3,463,436.89 |
|
4,546,714.14 |
|
|
|
1218 |
(Previsión para Incobrables a Largo Plazo) |
|
|
0.00 |
|
(64,429,262.38) |
|
|
|
122 |
Inversiones Financieras a Largo Plazo |
4.5. |
|
54,495,351.85 |
|
52,055,156.33 |
|
|
|
1221 |
Acciones y Participaciones de Capital |
|
|
54,495,351.85 |
|
52,055,156.33 |
|
|
|
12211 |
En Empresas Privadas Nacionales |
4.5.1. |
|
3,207,085.05 |
|
3,207,085.38 |
|
|
|
12212 |
En Empresas Públicas No Financieras |
4.5.2. |
|
51,288,266.80 |
|
48,848,070.96 |
|
|
|
123 |
Activo Fijo (Bienes de Uso) |
4.6. |
|
7,042,514,038.62 |
|
6,427,705,983.35 |
|
|
|
1231 |
Activo Fijo en Operación |
|
|
1,579,944,226.85 |
|
1,457,997,827.61 |
|
|
|
12311 |
Edificios |
|
|
1,083,249,186.13 |
|
1,022,188,600.88 |
|
|
|
12312 |
Equipo de Oficina y Muebles |
|
|
177,704,530.81 |
|
155,867,199.95 |
|
|
|
12313 |
Maquinaria y Equipo de Producción |
|
|
4,758,123.99 |
|
3,866,082.53 |
|
|
|
12314 |
Equipo de Transporte, Tracción y Elevación |
|
|
100,456,638.54 |
|
84,664,631.67 |
|
|
|
12315 |
Equipo Médico y de Laboratorio |
|
|
145,689,338.98 |
|
132,058,848.44 |
|
|
|
12316 |
Equipo de Comunicaciones |
|
|
23,764,701.16 |
|
20,433,894.28 |
|
|
|
12317 |
Equipo Educacional y Recreativo |
|
|
20,082,303.55 |
|
18,381,340.15 |
|
|
|
12318 |
Otra Maquinaria y Equipo |
|
|
24,239,403.69 |
|
20,537,229.71 |
|
|
|
1232 |
Tierras y Terrenos |
|
|
5,056,728,782.45 |
|
4,556,924,361.60 |
|
|
|
1234 |
Otros Activos Fijos |
|
|
33,467,705.04 |
|
21,502,654.63 |
|
|
|
1235 |
Construcciones en Proceso de Bienes de Dominio Privado |
|
|
64,959,449.56 |
|
34,753,165.53 |
|
|
|
12353 |
Construcciones y Mejoras de Otros Bienes de Dominio Privado |
|
|
64,475,119.96 |
|
34,174,484.58 |
|
|
|
12354 |
Supervisión de Construcción y Mejoras de Bienes de Dom.
Privado |
|
|
484,329.60 |
|
578,680.95 |
|
|
|
1236 |
Construcciones en Proceso de Bienes de Dominio Público |
|
|
299,537,673.69 |
|
344,793,461.45 |
|
|
|
12361 |
Construcciones en Proceso de Bienes de Dominio Público |
|
|
295,372,819.88 |
|
340,890,442.00 |
|
|
|
12362 |
Supervisión de Const y Mejoras de Bienes de Dom. Público |
|
|
4,164,853.81 |
|
3,903,019.45 |
|
|
|
1237 |
Estudios y Proyectos para Construcción de Bienes Nacionales |
|
|
7,876,201.03 |
|
11,734,512.53 |
|
|
|
12371 |
De Dominio Privado |
|
|
1,500,646.42 |
|
3,836,907.28 |
|
|
|
12372 |
De Dominio Público |
|
|
6,375,554.61 |
|
7,897,605.25 |
|
|
|
124 |
(Depreciación Acumulada del Activo Fijo) |
4.6. |
|
(453,017,483.00) |
|
(370,968,071.99) |
|
|
|
1241 |
(Edificios) |
|
|
(138,145,964.53) |
|
(98,081,502.28) |
|
|
|
1242 |
(Equipo de Oficina y Muebles) |
|
|
(118,025,461.21) |
|
(101,024,563.96) |
|
|
|
1243 |
(Maquinaria y Equipo de Producción) |
|
|
(1,381,934.91) |
|
(890,740.04) |
|
|
|
1244 |
(Equipo de Transporte, Tracción y Elevación) |
|
|
(71,006,336.50) |
|
(63,327,913.94) |
|
|
|
1245 |
(Equipo Médico y de Laboratorio) |
|
|
(89,216,281.46) |
|
(78,776,505.49) |
|
|
|
1246 |
(Equipo de Comunicaciones) |
|
|
(11,842,102.45) |
|
(9,685,983.35) |
|
|
|
1247 |
(Equipo Educacional y Recreativo) |
|
|
(11,049,124.64) |
|
(9,481,798.91) |
|
|
|
1248 |
(Otra Maquinaria y Equipo) |
|
|
(12,350,277.30) |
|
(9,699,064.02) |
|
|
|
125 |
Activo Intangible |
|
|
13,590,028.84 |
|
12,648,733.42 |
|
|
|
126 |
(Amortización Acumulada del Activo Intangible) |
|
|
(10,634,313.70) |
|
(9,372,286.34) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO MUNICIPAL DE LA PAZ (1201) |
|
|
|
BALANCE GENERAL COMPARATIVO |
|
|
|
Al 31 de diciembre de 2012 y 2011 |
|
|
|
(Expresado en Bolivianos) |
|
|
Fecha de Emisión:
30 de enero de 2013 |
|
|
|
|
Notas |
|
2012 |
|
2011* |
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
PASIVO |
|
|
1,113,197,564.00 |
|
1,177,339,425.08 |
|
|
|
21 |
Pasivo Corriente |
|
|
232,862,781.35 |
|
226,609,593.23 |
|
|
|
211 |
Obligaciones a Corto Plazo |
4.7. |
|
210,828,714.90 |
|
201,199,975.87 |
|
|
|
2111 |
Cuentas a Pagar a Corto Plazo |
4.7.1. |
|
73,310,395.53 |
|
70,948,743.19 |
|
|
|
2112 |
Contratistas a Pagar a Corto Plazo |
4.7.2. |
|
72,940,262.85 |
|
41,521,573.17 |
|
|
|
2113 |
Sueldos y Salarios a Pagar a Corto Plazo |
4.7.3. |
|
104,154.50 |
|
159,751.74 |
|
|
|
2114 |
Aportes y Retenciones a Pagar a Corto Plazo |
|
|
6,826,947.00 |
|
4,129,639.91 |
|
|
|
21142 |
Retenciones a Pagar a Corto Plazo |
4.7.4. |
|
6,826,947.00 |
|
4,129,639.91 |
|
|
|
2116 |
Impuestos y Otros Derechos Obligatorios a Pagar a C. Plazo |
|
|
66,765.64 |
|
449,484.50 |
|
|
|
21161 |
Impuestos a Pagar a
Corto Plazo |
|
|
0.00 |
|
242.08 |
|
|
|
21163 |
Tasas, Multas y Otros Derechos Obligatorios a Pagar a C. Plazo |
4.7.5. |
|
66,765.64 |
|
449,242.42 |
|
|
|
2117 |
Amort., Intereses y Comisiones de la Deuda Púb. a Pagar |
4.7.6. |
|
57,017,655.98 |
|
83,459,581.35 |
|
|
|
21171 |
Amortización de la Deuda Pública Interna |
|
|
34,762,464.07 |
|
59,733,311.93 |
|
|
|
21172 |
Amortización de la Deuda Pública Externa |
|
|
18,226,023.68 |
|
18,443,441.64 |
|
|
|
21173 |
Intereses Deuda Interna |
|
|
1,767,459.17 |
|
2,710,266.35 |
|
|
|
21174 |
Intereses Deuda Externa |
|
|
2,261,709.06 |
|
2,572,561.43 |
|
|
|
2118 |
Transferencias a Pagar |
|
|
553,533.40 |
|
531,202.01 |
|
|
|
21188 |
Al Sector Privado |
4.7.7. |
|
553,533.40 |
|
531,202.01 |
|
|
|
2119 |
Otras Cuentas a Pagara Corto Plazo |
4.7.8. |
|
9,000.00 |
|
0.00 |
|
|
|
212 |
Deuda Documentada a Pagar a Corto Plazo |
4.8. |
|
62,820.00 |
|
59,858.90 |
|
|
|
2121 |
Documentos a Pagar a Corto Plazo |
4.8.1. |
|
62,820.00 |
|
59,858.90 |
|
|
|
214 |
Previsiones y Reservas Técnicas de Corto Plazo |
|
|
9,750,122.49 |
|
16,350,899.49 |
|
|
|
2141 |
Previsiones para Beneficios Sociales a Corto Plazo |
4.9. |
|
1,500,000.00 |
|
5,239,750.00 |
|
|
|
2143 |
Otras Previsiones a Corto Plazo |
4.10. |
|
8,250,122.49 |
|
11,111,149.49 |
|
|
|
215 |
Fondos recibidos en Custodia y en Garantía |
|
|
8,067,966.52 |
|
7,982,258.93 |
|
|
|
2151 |
Fondos Recibidos en Custodia |
4.11. |
|
8,067,966.52 |
|
7,982,258.93 |
|
|
|
217 |
Deuda Administrativa de Ejercicios Anteriores |
4.12. |
|
4,153,157.44 |
|
1,016,600.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
Pasivo no Corriente |
|
|
880,334,782.65 |
|
950,729,831.84 |
|
|
|
221 |
Obligaciones a Largo Plazo |
|
|
25,460,902.99 |
|
60,294,068.07 |
|
|
|
2211 |
Cuentas a Pagar a Largo Plazo |
4.13. |
|
25,460,902.99 |
|
60,294,068.07 |
|
|
|
223 |
Deuda Pública |
4.7.6. |
|
837,188,471.38 |
|
874,937,232.63 |
|
|
|
2231 |
Deuda Pública Interna |
|
|
146,206,089.22 |
|
188,918,332.56 |
|
|
|
2232 |
Deuda Pública Externa |
|
|
690,982,382.16 |
|
686,018,900.07 |
|
|
|
225 |
Previsiones y Reservas Técnicas a Largo Plazo |
|
|
17,685,408.28 |
|
15,498,531.15 |
|
|
|
2251 |
Previsiones para Beneficios Sociales a Largo Plazo |
4.9. |
|
13,019,177.69 |
|
10,566,591.23 |
|
|
|
2253 |
Otras Previsiones a Largo Plazo |
4.10. |
|
4,666,230.59 |
|
4,931,939.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
PATRIMONIO |
|
|
6,280,129,880.39 |
|
5,505,650,190.11 |
|
|
|
31 |
Patrimonio Institucional |
4.14. |
|
5,974,216,652.09 |
|
5,152,959,123.41 |
|
|
|
311 |
Capital |
|
|
2,745,605,930.85 |
|
2,386,758,938.42 |
|
|
|
3111 |
Capital Institucional |
|
|
1,634,264,574.37 |
|
1,712,627,560.71 |
|
|
|
3113 |
Transferencias y Donaciones de Capital |
|
|
154,506,190.39 |
|
162,182,664.19 |
|
|
|
3114 |
Afectaciones Patrimoniales |
|
|
956,835,166.09 |
|
511,948,713.52 |
|
|
|
313 |
Reservas por Revalúos Técnicos de Activos Fijos |
|
|
1,963,319,747.58 |
|
2,029,028,319.99 |
|
|
|
314 |
Ajuste Global del Patrimonio |
|
|
833,251,469.57 |
|
873,220,062.79 |
|
|
|
315 |
Resultados |
|
|
(691,179,908.12) |
|
(1,017,127,229.46) |
|
|
|
3151 |
Resultados Acumulados de Ejercicios Anteriores |
|
|
(927,975,400.79) |
|
(1,187,383,695.83) |
|
|
|
3152 |
(Result. Afectados a Construc. de Bienes de Dom. Púb.) |
|
|
(358,373,637.54) |
|
(360,329,406.55) |
|
|
|
3153 |
Resultado del Ejercicio |
|
|
585,229,599.76 |
|
519,566,997.56 |
|
|
|
3154 |
Resultados Afectados por Inversiones no Capitalizables |
|
|
9,939,530.45 |
|
11,018,875.36 |
|
|
|
316 |
Ajuste de Capital |
|
|
345,639,793.58 |
|
279,721,086.03 |
|
|
|
317 |
Ajuste de Reservas Patrimoniales |
|
|
777,579,618.63 |
|
601,357,945.64 |
|
|
|
32 |
Patrimonio Público |
|
|
305,913,228.30 |
|
352,691,066.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEL PASIVO Y DEL PATRIMONIO |
|
|
7,393,327,444.39 |
|
6,682,989,615.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO
MUNICIPAL DE LA PAZ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOBIERNO AUTONOMO MUNICIPAL DE LA PAZ (1201) |
|
|
|
BALANCE GENERAL COMPARATIVO |
|
|
|
Al 31 de diciembre de 2012 y 2011 |
|
|
|
(Expresado en Bolivianos) |
|
|
Fecha de Emisión:
30 de enero de 2013 |
|
|
|
|
Notas |
|
2012 |
|
2011* |
|
|
|
|
|
|
|
|
|
|
|
|
|
81 |
CUENTAS DE ORDEN DEUDORAS |
4.15. |
|
3,138,876,525.99 |
|
2,740,408,007.26 |
|
|
|
812 |
Préstamos y Convenios Contratados por Desembolsar |
|
|
167,416,165.63 |
|
124,184,954.03 |
|
|
|
813 |
Títulos y Valores Recibidos |
|
|
450,515,583.67 |
|
406,899,632.65 |
|
|
|
816 |
Valores Fiscales e Impresos Entregados |
|
|
2,235,049.00 |
|
3,652,399.18 |
|
|
|
819 |
Otras Cuentas de Orden Deudoras |
|
|
2,518,709,727.69 |
|
2,205,671,021.39 |
|
|
|
8193 |
Bienes de Dominio Público |
|
|
2,489,942,431.06 |
|
2,173,757,887.96 |
|
|
|
8199 |
Otras Cuentas Deudoras |
|
|
28,767,296.63 |
|
31,913,133.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
82 |
CUENTAS DE ORDEN ACREEDORAS |
4.15. |
|
3,138,876,525.99 |
|
2,740,408,007.26 |
|
|
|
822 |
Recursos de Préstamos y convenios Contratados por Ejecutar |
|
|
167,416,165.63 |
|
124,184,954.03 |
|
|
|
823 |
Responsabilidad por Títulos y Valores Recibidos |
|
|
450,515,583.67 |
|
406,899,632.65 |
|
|
|
826 |
Contingencia por Valores Fiscales e Impresos Entregados |
|
|
2,235,049.00 |
|
3,652,399.18 |
|
|
|
829 |
Otras Cuentas de Orden
Acreedoras |
|
|
2,518,709,727.69 |
|
2,205,671,021.39 |
|
|
|
8293 |
Reponsabilidad por los Bienes de Domino Público |
|
|
2,489,942,431.06 |
|
2,173,757,887.96 |
|
|
|
8299 |
Otras Cuentas Acreeedoras |
|
|
28,767,296.63 |
|
31,913,133.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Las notas que se
acompañan forman parte integrante de este estado |
|
|
|
|
|
|
|
|
* Datos reexpresados en
UFV, de acuerdo a datos de cierre del BCB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|